| Revenue | DKK 601K | -76% |
| EBITDA | DKK 601K | +68% |
| Net profit | DKK 282K | +99% |
| Total assets | DKK 3,7M | +14% |
| Equity | DKK 2,6M | +12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.435 | 2.348 | 3.660 | 2.500 | 601 |
| Staff expenses | -1.757 | -2.174 | -2.574 | -2.143 | -0 |
| EBITDA | 678 | 174 | 1.086 | 357 | 601 |
| Depreciation & amort. | -44 | -143 | -189 | -162 | -238 |
| EBIT | 634 | 30 | 897 | 194 | 362 |
| Net financials | -25 | -15 | -10 | -10 | -0 |
| Profit before tax | 609 | 16 | 887 | 184 | 362 |
| Tax | 150 | 7 | 198 | 43 | 80 |
| Net profit | 458 | 8 | 689 | 141 | 282 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.963 | 2.726 | 3.461 | 3.295 | 3.746 |
| Equity | 2.033 | 1.841 | 2.530 | 2.328 | 2.610 |
| Long-term debt | 56 | 0 | 152 | 37 | 0 |
| Short-term debt | 873 | 877 | 752 | 905 | 1.123 |
| Total debt | 929 | 877 | 904 | 942 | 1.123 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 2005 – 2012 |
KH Management | Management | 2005 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2012 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Steenberg Nielsen | Management | 0 companies |
| Kjeld Holmen | Management | 0 companies |
| Jørgen Spiegelhauer | Board of Directors | 0 companies |
| Jan Lundahl | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Gitte Lynge Lundahl | Board of Directors | 0 companies |
| Holger Reusser | Board of Directors | 0 companies |