| Revenue | DKK -566K | +13412% |
| EBITDA | DKK -700K | -405% |
| Net profit | DKK 5,7M | -29% |
| Total assets | DKK 79,4M | -12% |
| Equity | DKK 50,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -331 | 662 | -71 | — | 986 | 593 | 982 | 442 | -71 | -32 | -85 | -4 | -566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.133 | -134 | -134 | -134 | -135 |
| EBITDA | -331 | 662 | 5.799 | 1.145 | 986 | 488 | 852 | 442 | -1.204 | -166 | -219 | -139 | -700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | 662 | 5.799 | 1.145 | 986 | 488 | 852 | 442 | -1.204 | -166 | -219 | -139 | -700 |
| Net financials | 669 | 6.336 | 6.315 | -1.086 | -278 | 2.799 | -122 | -1.854 | -867 | 13.947 | 950 | 8.162 | 6.370 |
| Profit before tax | 338 | 6.998 | 7.350 | 59 | 2.398 | 3.287 | 730 | -1.417 | -2.084 | 13.781 | 730 | 8.024 | 5.669 |
| Tax | -0 | -0 | -0 | -0 | 81 | 212 | 167 | 62 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 338 | 6.998 | 7.350 | 59 | 2.317 | 3.075 | 563 | -1.479 | -2.084 | 13.781 | 730 | 8.024 | 5.669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 5.557 | 14.989 | 14.338 | 13.074 | 16.733 | 18.521 | 14.770 | 12.449 | 26.179 | 38.964 | 90.174 | 79.355 |
| Equity | -4.529 | 2.936 | 10.286 | 10.344 | 12.662 | 15.686 | 16.199 | 14.667 | 12.428 | 26.152 | 26.653 | 44.910 | 50.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.369 | 18.799 |
| Short-term debt | 6.923 | 2.621 | 4.703 | 3.993 | 412 | 1.046 | 2.322 | 103 | 21 | 27 | 12.311 | 10.895 | 10.055 |
| Total debt | 6.923 | 2.621 | 4.703 | 3.993 | 412 | 1.046 | 2.322 | 103 | 21 | 27 | 12.311 | 45.264 | 28.854 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|