| Revenue | DKK 318K | -30% |
| EBITDA | DKK 174K | -54% |
| Net profit | DKK 754K | +769% |
| Total assets | DKK 13,2M | +8% |
| Equity | DKK 6,1M | +14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 271 | 518 | 478 | 454 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 623 | 852 | 339 | 382 | 174 |
| Depreciation & amort. | -27 | -12 | -0 | -0 | -0 |
| EBIT | 596 | 840 | 339 | 382 | 174 |
| Net financials | -97 | -131 | -473 | -441 | 454 |
| Profit before tax | 148 | 375 | -136 | -63 | 771 |
| Tax | -316 | 36 | 130 | 50 | 17 |
| Net profit | 464 | 339 | -267 | -113 | 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.162 | 13.312 | 13.000 | 12.186 | 13.187 |
| Equity | 5.425 | 5.764 | 5.497 | 5.385 | 6.139 |
| Long-term debt | 0 | 4.544 | 4.185 | 3.969 | 3.739 |
| Short-term debt | 7.737 | 3.004 | 3.318 | 2.832 | 3.310 |
| Total debt | 7.737 | 7.547 | 7.503 | 6.801 | 7.048 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2013 |
AC Founder | Founder | 2005 |
| Former (2) | ||
OR Management | Management | 2019 – 2020 |
LW Management | Management | 2013 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jensen | Management | 0 companies |
| Ole Ravn Andersen | Management | 0 companies |
| Arne Carsten Christensen | Founder | 0 companies |
| Lis Westergaard | Management | 0 companies |