| Revenue | DKK 311K | +31% |
| EBITDA | DKK 311K | +31% |
| Net profit | DKK 116K | +102% |
| Total assets | DKK 6,2M | -1% |
| Equity | DKK 599K | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 15 | 346 | 307 | 237 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 346 | 307 | 237 | 311 |
| Depreciation & amort. | -64 | -65 | -65 | -71 | -67 |
| EBIT | -50 | 280 | 241 | 166 | 244 |
| Net financials | -158 | -158 | -171 | -92 | -96 |
| Profit before tax | -207 | 123 | 71 | 74 | 149 |
| Tax | -46 | 32 | 2 | 16 | 33 |
| Net profit | -162 | 91 | 69 | 58 | 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.373 | 6.274 | 6.311 | 6.268 | 6.185 |
| Equity | 266 | 357 | 426 | 483 | 599 |
| Long-term debt | 4.761 | 4.773 | 5.730 | 5.337 | 5.182 |
| Short-term debt | 1.346 | 1.143 | 155 | 448 | 404 |
| Total debt | 6.107 | 5.917 | 5.885 | 5.785 | 5.586 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 2018 – 2019 |
LS Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stentoft Sønderskov | Management | 0 companies |
| Lotte Sønderskov | Management | 0 companies |
| Elisabeth Sejr Sønderskov | Board of Directors | 0 companies |
| Mette Sønderskov Mikkelsen | Board of Directors | 0 companies |
| Flemming Thorup Sønderskov | Board of Directors | 0 companies |