| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 1,4M | +797% |
| Net profit | DKK 743K | +362% |
| Total assets | DKK 28M | +0% |
| Equity | DKK 7,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.799 | 1.796 | 1.865 | 1.916 | 1.692 | 1.611 | 1.689 | 1.617 | 1.631 | 1.333 | 1.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.999 | 2.217 | 2.886 | 3.114 | -1.408 | -89 | 2.045 | 1.352 | 1.664 | 159 | 1.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.999 | 2.217 | 2.886 | 3.114 | -1.408 | -89 | 2.045 | 1.352 | 1.664 | 159 | 1.426 |
| Net financials | -1.486 | -1.390 | -1.440 | -1.139 | -751 | -567 | -637 | -620 | -565 | -518 | -471 |
| Profit before tax | 513 | 827 | 1.447 | 1.975 | -2.159 | -656 | 1.408 | 733 | 1.099 | -359 | 956 |
| Tax | 130 | 121 | 335 | 438 | -473 | -143 | 317 | 171 | 244 | -75 | 212 |
| Net profit | 383 | 706 | 1.112 | 1.537 | -1.686 | -514 | 1.091 | 562 | 855 | -284 | 743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.800 | 32.004 | 32.492 | 33.844 | 30.751 | 29.254 | 29.592 | 29.185 | 29.186 | 27.954 | 27.958 |
| Equity | 3.349 | 4.055 | 5.167 | 6.704 | 5.017 | 4.504 | 5.595 | 6.157 | 7.012 | 6.728 | 7.471 |
| Long-term debt | 26.547 | 25.930 | 24.884 | 24.638 | 24.278 | 22.964 | 22.063 | 21.142 | 20.226 | 19.292 | 18.448 |
| Short-term debt | 1.491 | 1.485 | 1.572 | 1.195 | 622 | 1.221 | 1.272 | 1.264 | 1.303 | 1.531 | 1.621 |
| Total debt | 28.038 | 27.415 | 26.456 | 25.834 | 24.900 | 24.185 | 23.335 | 22.407 | 21.529 | 20.823 | 20.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Unofficial title | Unofficial title | 2023 | — | — |
FE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OUTZEN INVEST ApS | Company | 50.0% | 50.0% | 2005 |
FINN EHLERS HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Røn Outzen | Unofficial title | 0 companies |
| Finn Ehlers | Management | 0 companies |