| Revenue | DKK 353K | +267% |
| EBITDA | DKK 353K | +267% |
| Net profit | DKK 347K | +269% |
| Total assets | DKK 24K | -54% |
| Equity | DKK -171K | +67% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -107 | -66 | 24 | 96 | 56 | 5 | -8 | 136 | 102 | 96 | 353 |
| Staff expenses | -2 | -2 | -2 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -109 | -68 | 757 | 92 | 56 | 5 | -8 | 136 | 102 | 96 | 353 |
| Depreciation & amort. | 39 | -39 | -39 | 368 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -149 | -107 | 389 | 92 | 56 | 5 | -8 | 136 | 102 | 96 | 353 |
| Net financials | -72 | -75 | -64 | -72 | -9 | -4 | -1 | -2 | -3 | -2 | -2 | -6 |
| Profit before tax | -162 | -224 | -171 | 317 | 83 | 52 | 4 | -10 | 133 | 100 | 94 | 347 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -162 | -224 | -171 | 317 | 83 | 52 | 4 | -10 | 133 | 100 | 94 | 347 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.371 | 1.355 | 894 | 47 | 15 | 9 | 10 | 8 | 28 | 52 | 24 |
| Equity | -896 | -1.120 | -1.291 | -974 | -892 | -840 | -835 | -845 | -712 | -612 | -518 | -171 |
| Long-term debt | 1.462 | 1.354 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 867 | 1.136 | 1.320 | 1.868 | 939 | 855 | 844 | 855 | 720 | 639 | 570 | 195 |
| Total debt | 2.329 | 2.491 | 2.647 | 1.868 | 939 | 855 | 844 | 855 | 720 | 639 | 570 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2006 | — | — |
SA Unofficial title | Unofficial title | 2024 | — | — |
KS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Per Richardt | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |