| Revenue | DKK 3,4M | +9% |
| EBITDA | DKK 1,2M | +7% |
| Net profit | DKK 836K | +12% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 2,9M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 853 | 1.163 | 1.856 | 1.937 | 2.597 | 2.730 | 3.346 | 4.531 | 4.353 | 3.308 | 3.106 | 3.392 |
| Staff expenses | -0 | -0 | -0 | -269 | -378 | -540 | -506 | -685 | -920 | -1.015 | -656 | -486 | -637 |
| EBITDA | 127 | 424 | 600 | 759 | 629 | 954 | 1.066 | 944 | 1.408 | 780 | 896 | 1.123 | 1.203 |
| Depreciation & amort. | -22 | -29 | -53 | -32 | -61 | -63 | -88 | -50 | -116 | -116 | -110 | -117 | -84 |
| EBIT | 105 | 395 | 546 | 727 | 569 | 891 | 978 | 894 | 1.292 | 664 | 787 | 1.006 | 1.119 |
| Net financials | 0 | -8 | -25 | -25 | -17 | -14 | -13 | -19 | -55 | -101 | -76 | -43 | -36 |
| Profit before tax | 105 | 387 | 522 | 701 | 552 | 877 | 965 | 875 | 1.237 | 564 | 711 | 964 | 1.083 |
| Tax | 28 | 101 | 138 | 177 | 130 | 211 | 221 | 201 | 280 | 132 | 166 | 220 | 247 |
| Net profit | 77 | 286 | 384 | 525 | 422 | 666 | 744 | 674 | 957 | 431 | 545 | 743 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 2.009 | 2.349 | 2.996 | 3.334 | 4.349 | 4.266 | 4.799 | 6.503 | 6.769 | 4.388 | 4.587 | 4.670 |
| Equity | 379 | 666 | 1.049 | 1.574 | 1.996 | 2.662 | 2.755 | 2.689 | 2.976 | 2.457 | 2.572 | 2.776 | 2.872 |
| Long-term debt | 0 | 1.007 | 1.007 | 1.007 | 1.007 | 1.007 | 1.007 | 1.007 | 1.007 | 1.007 | 1.007 | 999 | 964 |
| Short-term debt | 80 | 336 | 293 | 412 | 329 | 676 | 502 | 1.087 | 2.509 | 3.298 | 807 | 813 | 834 |
| Total debt | 80 | 1.343 | 1.300 | 1.419 | 1.336 | 1.683 | 1.509 | 2.094 | 3.516 | 4.305 | 1.814 | 1.812 | 1.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
KB | Audit | 2005 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Mortensen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Scharling Mortensen | Management | 0 companies |
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |