| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK 398K | +23% |
| Net profit | DKK 209K | +47% |
| Total assets | DKK 5,1M | +1% |
| Equity | DKK 3,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -872 | — | — | — | 1.221 | 1.326 | 987 | 653 | 711 | 1.528 | 1.432 | 927 | 1.057 | 1.176 |
| Staff expenses | -244 | -0 | -0 | -0 | -459 | -530 | -600 | -643 | -464 | -598 | -658 | -601 | -733 | -778 |
| EBITDA | -510 | 0 | 0 | 0 | 762 | 796 | 387 | 352 | 247 | 930 | 774 | 326 | 324 | 398 |
| Depreciation & amort. | -58 | -0 | -0 | -0 | -131 | -125 | -97 | 171 | -58 | -275 | -206 | -66 | -66 | -66 |
| EBIT | -567 | 0 | 0 | 0 | 631 | 671 | 290 | 181 | 190 | 654 | 567 | 260 | 258 | 332 |
| Net financials | -192 | 0 | 0 | 0 | -333 | -24 | -36 | -36 | -70 | -126 | -98 | -48 | -71 | -58 |
| Profit before tax | -439 | 0 | 0 | 0 | 298 | 648 | 254 | 145 | 120 | 528 | 469 | 211 | 187 | 274 |
| Tax | -111 | -0 | -0 | -0 | 134 | 152 | 60 | 35 | 28 | 119 | 104 | 49 | 45 | 65 |
| Net profit | -328 | 0 | 0 | 0 | 164 | 495 | 194 | 110 | 92 | 410 | 365 | 163 | 142 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.935 | 0 | 0 | 0 | 5.901 | 5.111 | 4.312 | 4.180 | 5.462 | 6.837 | 6.071 | 4.953 | 5.053 | 5.101 |
| Equity | 894 | 0 | 0 | 0 | 1.469 | 1.913 | 2.054 | 2.110 | 2.147 | 2.500 | 2.808 | 2.911 | 2.992 | 3.134 |
| Long-term debt | -438 | 0 | 0 | 0 | 140 | 88 | 43 | 0 | 0 | 983 | 445 | 105 | 17 | 0 |
| Short-term debt | -1.591 | 0 | 0 | 0 | 4.292 | 3.110 | 2.215 | 2.049 | 3.315 | 3.277 | 2.668 | 1.773 | 1.972 | 1.911 |
| Total debt | -2.029 | 0 | 0 | 0 | 4.432 | 3.198 | 2.258 | 2.049 | 3.315 | 4.260 | 3.113 | 1.877 | 1.990 | 1.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Haci Karakoc | Chief Executive Officer | 0 companies |
| Thomas Hartmann Olsen | Chief Executive Officer | 0 companies |