| Revenue | DKK 7,7M | +12% |
| EBITDA | DKK 1,4M | +81% |
| Net profit | DKK 812K | +333% |
| Total assets | DKK 4,9M | -8% |
| Equity | DKK 3,2M | +35% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.257 | 3.061 | 5.140 | 6.807 | 5.965 | 8.182 | 8.973 | 10.215 | 6.523 | 8.686 | 6.745 | 6.889 | 7.697 |
| Staff expenses | -2.686 | -3.165 | -3.603 | -5.082 | -5.470 | -6.046 | -6.979 | -8.040 | -6.114 | -6.322 | -6.136 | -6.117 | -6.300 |
| EBITDA | 1.403 | -104 | 1.538 | 1.726 | 489 | 2.137 | 1.935 | 2.174 | 409 | 2.364 | 609 | 772 | 1.397 |
| Depreciation & amort. | -0 | -301 | -339 | -206 | -128 | -160 | -238 | -669 | -698 | -617 | -419 | -431 | -291 |
| EBIT | 1.403 | -405 | 1.198 | 1.520 | 360 | 1.977 | 1.697 | 1.506 | -288 | 1.747 | 189 | 341 | 1.106 |
| Net financials | -92 | -108 | -79 | -86 | -80 | -51 | -41 | -70 | -87 | -74 | -78 | -90 | -36 |
| Profit before tax | 1.311 | -553 | 1.119 | 1.434 | 281 | 1.926 | 1.656 | 1.436 | -375 | 1.673 | 112 | 251 | 1.071 |
| Tax | 328 | -129 | 271 | 319 | 56 | 427 | 365 | 316 | -82 | 351 | 19 | 64 | 259 |
| Net profit | 983 | -424 | 848 | 1.115 | 224 | 1.499 | 1.291 | 1.120 | -293 | 1.323 | 93 | 187 | 812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.037 | 3.921 | 5.947 | 20.835 | 5.178 | 7.216 | 6.851 | 7.142 | 5.897 | 6.154 | 4.950 | 5.348 | 4.945 |
| Equity | — | 1.298 | 2.146 | 2.722 | 2.146 | 3.424 | 3.215 | 3.085 | 2.042 | 3.365 | 2.157 | 2.345 | 3.157 |
| Long-term debt | 444 | 300 | 221 | 0 | 0 | 0 | 0 | 83 | 117 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.926 | 2.324 | 3.518 | 17.743 | 2.808 | 3.515 | 3.214 | 3.657 | 3.450 | 2.601 | 2.643 | 2.862 | 1.659 |
| Total debt | 3.370 | 2.624 | 3.739 | 17.743 | 2.808 | 3.515 | 3.214 | 3.740 | 3.567 | 2.601 | 2.643 | 2.862 | 1.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
TP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THULE LAURITSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FIND B SCHMIDT ApS | Audit | 0 companies |
| Thule Peter Nørgaard Lauritsen | Management | 0 companies |