| Revenue | DKK -6K | -13% |
| EBITDA | DKK 14K | +7% |
| Net profit | DKK 284K | -28% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK 1,3M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | — | -5 | -6 | -6 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 49 | 0 | 0 | -5 | -6 | 14 | 14 | 14 | 14 |
| Depreciation & amort. | -21 | -21 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 28 | 0 | 0 | -16 | -6 | 14 | 14 | 14 | 14 |
| Net financials | -27 | -30 | 0 | 0 | 44 | -91 | 256 | 49 | 374 | 264 |
| Profit before tax | 17 | -0 | 0 | 0 | 28 | -97 | 270 | 63 | 387 | 279 |
| Tax | -0 | -1 | -0 | -0 | 10 | -0 | -7 | -5 | -6 | -5 |
| Net profit | 17 | 1 | 0 | 0 | 18 | -97 | 277 | 69 | 393 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 310 | 0 | 0 | 443 | 678 | 959 | 1.048 | 1.454 | 1.768 |
| Equity | 270 | 269 | 0 | 0 | 423 | 326 | 603 | 672 | 1.065 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 250 | 270 | 283 | 301 | 320 |
| Short-term debt | -41 | -41 | 0 | 0 | 20 | 102 | 87 | 94 | 88 | 99 |
| Total debt | -41 | -41 | 0 | 0 | 20 | 352 | 356 | 377 | 389 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Unofficial title | Unofficial title | 2022 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Flemming Skov | Unofficial title | 0 companies |
| Morten Bøgenskjold | Unofficial title | 0 companies |