| Revenue | DKK 2,5M | -18% |
| EBITDA | DKK 4M | +890% |
| Net profit | DKK 3,5M | +617% |
| Total assets | DKK 39,2M | +3% |
| Equity | DKK 34,3M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.182 | 3.106 | 3.210 | 3.064 | 2.513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.054 | 5.305 | 2.319 | -511 | 4.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.054 | 5.305 | 2.319 | -511 | 4.038 |
| Net financials | 2.283 | 3.140 | -934 | -3.160 | -497 |
| Profit before tax | 5.001 | 5.850 | 1.785 | -685 | 3.541 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.001 | 5.850 | 1.785 | -685 | 3.541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.786 | 41.677 | 40.978 | 37.925 | 39.250 |
| Equity | 25.040 | 30.621 | 31.878 | 30.948 | 34.251 |
| Long-term debt | 20.546 | 15.445 | 5.777 | 3.897 | 1.968 |
| Short-term debt | 3.036 | 2.874 | 3.323 | 3.080 | 3.031 |
| Total debt | 13.746 | 11.056 | 9.099 | 6.977 | 4.999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2006 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| IBI SVERIGE AB | Founder | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |