| Revenue | DKK -173K | -256% |
| EBITDA | DKK -173K | -256% |
| Net profit | DKK -90K | -137% |
| Total assets | DKK 941K | +4% |
| Equity | DKK 620K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -7 | -7 | — | — | — | — | -47 | -10 | 54 | 140 | 111 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -7 | -7 | 0 | -8 | -8 | -8 | -47 | -10 | 54 | 140 | 111 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -26 |
| EBIT | 7 | -7 | -7 | 0 | -8 | -8 | -8 | -47 | -10 | 54 | 140 | 99 | -199 |
| Net financials | 443 | -5 | 212 | 0 | 40 | 137 | 226 | -527 | 18 | 286 | 282 | 170 | 67 |
| Profit before tax | 450 | -12 | 206 | 0 | 32 | 129 | 218 | -574 | 9 | 340 | 422 | 269 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 24 | -41 |
| Net profit | 450 | -12 | 206 | 0 | 32 | 129 | 218 | -574 | 9 | 340 | 407 | 245 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 121 | 0 | 0 | 185 | 213 | 425 | 273 | 96 | 403 | 639 | 907 | 941 |
| Equity | 191 | -204 | 0 | 0 | 36 | 165 | 384 | -290 | -282 | 58 | 465 | 711 | 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333 | 169 | 146 | 0 | 0 | 0 |
| Short-term debt | -32 | 66 | 0 | 0 | 101 | 48 | 42 | 231 | 208 | 199 | 173 | 196 | 321 |
| Total debt | -32 | 66 | 0 | 0 | 101 | 48 | 42 | 564 | 377 | 345 | 173 | 196 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |