| Revenue | — | — |
| EBITDA | DKK -149K | +88% |
| Net profit | DKK -441K | -294% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -631K | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.121 | 2.066 | 2.140 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.208 | 1.887 | 1.744 | -1.217 | -149 |
| Depreciation & amort. | -237 | -8.190 | -0 | -0 | -0 |
| EBIT | 1.971 | -6.303 | 1.744 | -1.217 | -149 |
| Net financials | -2.450 | -1.601 | -2.123 | -1.113 | -292 |
| Profit before tax | -479 | -7.904 | -379 | 227 | -441 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -479 | -7.904 | -379 | 227 | -441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 38.080 | 29.659 | 31.445 | 2.060 | 0 |
| Equity | 2.974 | -4.030 | -3.509 | -2.382 | -631 |
| Long-term debt | 32.717 | 31.511 | 3.183 | 2.484 | 0 |
| Short-term debt | 2.388 | 2.178 | 31.771 | 1.957 | 631 |
| Total debt | 35.106 | 33.689 | 34.954 | 4.441 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Unofficial title | 0 companies |
| Morten Olsen | Board of Directors | 0 companies |
| Thorbjørn Christian Hævdholm | Board of Directors | 0 companies |
| James Jensen | Board of Directors | 0 companies |