| Revenue | DKK 15K | -200% |
| EBITDA | DKK 15K | +200% |
| Net profit | DKK 35K | +180% |
| Total assets | DKK 439K | -15% |
| Equity | DKK 325K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -17 | -125 | -32 | -1 | 75 | -11 | 132 | -15 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -17 | -125 | -32 | -1 | 75 | -11 | 132 | -15 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -17 | -125 | -32 | -1 | 75 | -11 | 132 | -15 | 15 |
| Net financials | -0 | -26 | 384 | -0 | 199 | 4 | 4 | 11 | 5 | -16 | 25 |
| Profit before tax | -5 | -35 | 368 | -125 | 167 | 3 | 79 | -1 | 137 | -31 | 40 |
| Tax | -0 | -0 | -0 | -0 | -86 | 1 | 17 | -0 | 32 | 12 | 6 |
| Net profit | -5 | -35 | 368 | -125 | 253 | 2 | 62 | -0 | 105 | -43 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 231 | 238 | 159 | 699 | 318 | 499 | 365 | 544 | 518 | 439 |
| Equity | 763 | -798 | -430 | -555 | 165 | 167 | 229 | 228 | 333 | 290 | 325 |
| Long-term debt | -161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -850 | 1.028 | 668 | 714 | 534 | 151 | 271 | 137 | 210 | 228 | 115 |
| Total debt | -1.011 | 1.028 | 668 | 714 | 534 | 151 | 271 | 137 | 210 | 228 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
PB Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
COCO INVEST, BIRKERØD ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |