| Revenue | DKK -27K | +979% |
| EBITDA | DKK -27K | -979% |
| Net profit | DKK -80K | +16% |
| Total assets | DKK 699K | +16% |
| Equity | DKK 451K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 | — | -10 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -2 | -2 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 6 | 0 | -10 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -2 | -2 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 6 | 0 | -10 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -2 | -2 | -27 |
| Net financials | 0 | -54 | 0 | 47 | -3 | -17 | 111 | 90 | -19 | 125 | 274 | -9 | -91 | -53 |
| Profit before tax | — | -47 | 0 | 37 | -6 | -20 | 108 | 87 | -22 | 122 | 269 | -12 | -93 | -80 |
| Tax | -0 | 1 | -0 | -2 | 0 | -0 | 0 | -1 | -0 | -0 | -0 | 2 | 3 | -0 |
| Net profit | — | -49 | 0 | 39 | -6 | -20 | 108 | 88 | -22 | 122 | 269 | -14 | -96 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 403 | 0 | 366 | 362 | 263 | 394 | 485 | 430 | 582 | 894 | 695 | 600 | 699 |
| Equity | — | 297 | 0 | 278 | 272 | 252 | 360 | 447 | 425 | 548 | 817 | 688 | 593 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -106 | 0 | 88 | 90 | 11 | 34 | 38 | 5 | 34 | 77 | 6 | 7 | 247 |
| Total debt | 0 | -106 | 0 | 88 | 90 | 11 | 34 | 38 | 5 | 34 | 77 | 6 | 7 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |