| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK 596K | +11% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 1,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -16 | -15 | -19 | -23 | -23 | -19 | -20 | -21 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -14 | -16 | -15 | -19 | -23 | -23 | -19 | -20 | -21 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -14 | -16 | -15 | -19 | -23 | -23 | -19 | -20 | -21 | -22 | -23 |
| Net financials | 233 | 233 | 346 | 360 | 474 | 642 | 672 | 632 | 714 | 668 | 643 | 558 | 619 |
| Profit before tax | 219 | 219 | 332 | 345 | 459 | 623 | 648 | 609 | 695 | 648 | 622 | 536 | 596 |
| Tax | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 219 | 219 | 332 | 345 | 459 | 606 | 648 | 609 | 695 | 648 | 622 | 536 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 685 | 717 | 665 | 1.124 | 1.348 | 1.343 | 839 | 992 | 943 | 916 | 1.161 | 1.268 |
| Equity | 452 | 371 | 303 | 648 | 1.106 | 1.313 | 1.299 | 808 | 895 | 843 | 765 | 1.001 | 1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 314 | 414 | 18 | 17 | 35 | 44 | 30 | 97 | 99 | 151 | 161 | 171 |
| Total debt | 528 | 314 | 414 | 18 | 17 | 35 | 44 | 30 | 97 | 99 | 151 | 161 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|