| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | -102% |
| Net profit | DKK 73K | -69% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 374 | 517 | — | — | — | — | — | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 158 | 121 | 304 | 498 | 370 | 510 | 451 | 304 | 184 | 53 | 143 | 236 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 158 | 121 | 304 | 498 | 370 | 510 | 451 | 304 | 184 | 53 | 143 | 236 | -5 |
| Net financials | 55 | 148 | 107 | 293 | 491 | -17 | -38 | 439 | 305 | 189 | 62 | 148 | 244 | 78 |
| Profit before tax | 51 | 142 | 102 | 288 | 486 | 360 | 472 | 433 | 298 | 185 | 58 | 144 | 240 | 73 |
| Tax | -6 | -5 | -6 | -9 | -1 | -3 | -4 | -4 | -6 | -0 | 1 | -0 | 0 | -1 |
| Net profit | 57 | 147 | 108 | 297 | 486 | 363 | 476 | 436 | 304 | 186 | 57 | 145 | 240 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.141 | 1.229 | 2.101 | 2.166 | 2.312 | 2.257 | 2.381 | 2.355 | 2.217 | 2.174 | 2.204 | 2.217 | 2.375 | 2.402 |
| Equity | 145 | 196 | 205 | 402 | 787 | 1.150 | 1.522 | 1.853 | 2.049 | 2.124 | 2.068 | 2.099 | 2.221 | 2.234 |
| Long-term debt | 739 | 686 | 1.443 | 1.386 | 1.100 | 710 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 348 | 453 | 378 | 425 | 398 | 441 | 502 | 168 | 49 | 135 | 118 | 154 | 168 |
| Total debt | 996 | 1.034 | 1.896 | 1.764 | 1.524 | 1.108 | 858 | 502 | 168 | 49 | 135 | 118 | 154 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|