| Revenue | DKK 235K | +3% |
| EBITDA | DKK 235K | +3% |
| Net profit | DKK 65K | +211% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 563K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 404 | 501 | 492 | 484 | 235 | 242 | 241 | 194 | 198 | 274 | 228 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 404 | 501 | 492 | 484 | 235 | 242 | 241 | 194 | 198 | 274 | 228 | 235 |
| Depreciation & amort. | 4 | -4 | -20 | -21 | -21 | -20 | -20 | -20 | -20 | -20 | -20 | -21 | -24 |
| EBIT | 336 | 400 | 481 | 471 | 463 | 215 | 222 | 221 | 174 | 177 | 253 | 207 | 211 |
| Net financials | -375 | -412 | -394 | -375 | -318 | -305 | -184 | -290 | -259 | -227 | -203 | -180 | -165 |
| Profit before tax | -19 | 11 | 86 | 96 | 145 | -90 | 38 | -69 | -85 | -50 | 50 | 27 | 46 |
| Tax | 10 | 11 | 19 | 12 | 38 | -27 | -21 | 58 | -8 | -13 | 11 | 6 | -20 |
| Net profit | -29 | -0 | 68 | 83 | 107 | -63 | 59 | -127 | -77 | -37 | 39 | 21 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.660 | 6.657 | 6.644 | 5.971 | 5.993 | 5.830 | 5.915 | 5.902 | 5.783 | 5.811 | 5.884 | 5.913 | 5.738 |
| Equity | 424 | 424 | 491 | 575 | 682 | 619 | 678 | 551 | 474 | 437 | 476 | 497 | 563 |
| Long-term debt | 4.823 | 4.622 | 4.412 | 4.197 | 3.960 | 3.717 | 3.463 | 3.195 | 2.915 | 2.635 | 2.331 | 2.002 | 1.668 |
| Short-term debt | 1.340 | 1.549 | 1.660 | 1.106 | 1.220 | 1.390 | 1.692 | 2.015 | 2.261 | 2.618 | 2.946 | 3.247 | 3.345 |
| Total debt | 6.163 | 6.172 | 6.072 | 5.303 | 5.181 | 5.107 | 5.154 | 5.210 | 5.176 | 5.253 | 5.276 | 5.249 | 5.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2007 | — | — |
IG Founder | Founder | 2005 | — | — |
RR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUMI HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Aygün Boran | Management | 0 companies |
| Inger Grethe Jørgensen | Founder | 0 companies |
| Robin Reinholt Raaschou | Management | 0 companies |