| Revenue | DKK 6,7M | +90% |
| EBITDA | DKK 3,5M | +389% |
| Net profit | DKK 2,4M | +379% |
| Total assets | DKK 14,4M | +161% |
| Equity | DKK 6,2M | +103% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.694 | -2.352 | -2.931 | 3.346 | 5.076 | 2.157 | 3.435 | 4.237 | 3.075 | 2.419 | 2.676 | 3.526 | 6.683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | -1.610 | -2.107 | 2.266 | 3.771 | 672 | 1.151 | 2.799 | 1.900 | 1.181 | 753 | 720 | 3.525 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 979 | -1.610 | -2.107 | 2.266 | 3.771 | 672 | 1.151 | 2.799 | 1.900 | 1.181 | 753 | 720 | 3.525 |
| Net financials | -31 | -23 | -31 | -35 | -25 | -152 | -475 | -375 | 8 | 9 | -45 | -66 | -283 |
| Profit before tax | 948 | -1.587 | -2.076 | 2.231 | 3.745 | 520 | 676 | 2.424 | 1.908 | 1.190 | 708 | 655 | 3.243 |
| Tax | 234 | -365 | -512 | 520 | 828 | 121 | 223 | 571 | 420 | 262 | 162 | 144 | 799 |
| Net profit | 714 | -1.222 | -1.564 | 1.711 | 2.918 | 398 | 454 | 1.854 | 1.488 | 927 | 546 | 510 | 2.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.737 | 5.431 | 6.692 | 7.960 | 10.036 | 7.071 | 7.102 | 4.939 | 7.374 | 7.254 | 5.592 | 5.530 | 14.436 |
| Equity | 683 | 683 | 683 | 683 | 3.601 | 1.083 | 1.536 | 2.538 | 4.026 | 3.465 | 3.085 | 3.048 | 6.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 108 | 0 | 80 | 53 | 3.493 |
| Short-term debt | 3.054 | 4.738 | 5.983 | 7.238 | 6.372 | 5.989 | 5.523 | 1.916 | 3.210 | 3.729 | 2.331 | 2.321 | 4.085 |
| Total debt | 3.054 | 4.738 | 5.983 | 7.238 | 6.372 | 5.989 | 5.523 | 1.954 | 3.318 | 3.729 | 2.410 | 2.374 | 7.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2022 | — | — |
TH Management | Management | 2015 | — | — |
LE Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCH HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Vist Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| René Harms | Management | 0 companies |
| Thomas Harms Krøll | Management | 0 companies |
| Lutz Eberhardt Crenzien | Founder | 0 companies |