| Revenue | DKK 12K | -71% |
| EBITDA | DKK 12K | -71% |
| Net profit | DKK 1,1M | -43% |
| Total assets | DKK 6,9M | -11% |
| Equity | DKK 2,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -8 | -8 | -10 | -10 | -34 | 110 | -30 | -74 | 41 | 40 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | -8 | -10 | -10 | -34 | 110 | -30 | -74 | 41 | 40 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -34 | -51 | -22 | -32 | -32 | -32 |
| EBIT | -7 | -7 | -9 | -8 | -8 | -10 | -10 | -54 | 77 | -81 | -96 | 10 | 8 | -20 |
| Net financials | 74 | 163 | 241 | 342 | 585 | 1.273 | 1.451 | 480 | 1.606 | 1.673 | 1.420 | 3.002 | 1.907 | 1.093 |
| Profit before tax | 67 | 156 | 232 | 334 | 576 | 1.263 | 1.441 | 427 | 1.682 | 1.592 | 1.323 | 3.012 | 1.915 | 1.073 |
| Tax | 0 | -7 | -0 | -11 | -3 | -6 | -53 | -56 | -26 | -46 | -51 | -40 | -39 | -42 |
| Net profit | 67 | 163 | 232 | 345 | 579 | 1.269 | 1.493 | 483 | 1.708 | 1.638 | 1.374 | 3.052 | 1.954 | 1.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 436 | 443 | 532 | 1.020 | 2.622 | 5.480 | 6.699 | 8.060 | 6.779 | 7.797 | 9.336 | 7.755 | 6.901 |
| Equity | 132 | 294 | 377 | 522 | 801 | 1.570 | 2.064 | 1.246 | 2.554 | 3.192 | 2.566 | 4.418 | 3.188 | 2.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.525 | 2.428 | 0 | 1.322 | 1.291 | 1.310 | 1.239 |
| Short-term debt | 64 | 142 | 66 | 10 | 219 | 1.052 | 3.417 | 2.928 | 3.078 | 3.587 | 3.909 | 3.627 | 3.257 | 2.760 |
| Total debt | 64 | 142 | 66 | 10 | 219 | 1.052 | 3.417 | 5.453 | 5.506 | 3.587 | 5.231 | 4.919 | 4.568 | 3.998 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|