| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -713K | -384% |
| Total assets | DKK 1,8M | -39% |
| Equity | DKK 1,5M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -9 | -10 | -12 | -14 | -15 | -14 | -14 | -16 | -16 | -19 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -9 | -10 | -12 | -14 | -15 | -14 | -14 | -16 | -16 | -19 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -9 | -10 | -12 | -14 | -15 | -14 | -14 | -16 | -16 | -19 | -18 | -18 |
| Net financials | 158 | 175 | -20 | 383 | 706 | -58 | -53 | 134 | 696 | 275 | -70 | 187 | 256 | -695 |
| Profit before tax | 150 | 165 | -30 | 372 | 693 | -72 | -68 | 120 | 682 | 260 | -86 | 168 | 238 | -713 |
| Tax | -6 | -7 | -6 | -2 | -8 | 1 | -16 | -8 | 41 | -7 | -11 | -11 | -13 | -0 |
| Net profit | 156 | 172 | -23 | 374 | 701 | -72 | -52 | 127 | 641 | 267 | -75 | 179 | 251 | -713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.026 | 1.131 | 1.127 | 1.427 | 1.989 | 2.082 | 1.733 | 1.811 | 2.408 | 2.810 | 2.608 | 2.709 | 2.959 | 1.802 |
| Equity | 652 | 728 | 705 | 983 | 1.584 | 1.411 | 1.256 | 1.330 | 1.918 | 2.129 | 1.997 | 2.119 | 2.311 | 1.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 403 | 423 | 444 | 405 | 671 | 478 | 481 | 491 | 681 | 611 | 590 | 647 | 264 |
| Total debt | 374 | 403 | 423 | 444 | 405 | 671 | 478 | 481 | 491 | 681 | 611 | 590 | 647 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|