| Revenue | — | — |
| EBITDA | DKK 4K | +104% |
| Net profit | DKK 9K | +108% |
| Total assets | DKK 232K | +4% |
| Equity | DKK 230K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -28 | 34 | 4 | 61 | 1 | -114 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -28 | 34 | 4 | 61 | 1 | -114 | 4 |
| Net financials | 1 | -27 | 36 | 5 | 62 | 1 | -106 | 11 |
| Profit before tax | -25 | -27 | 36 | 5 | 62 | 1 | -106 | 11 |
| Tax | 0 | 0 | 0 | 4 | 0 | 0 | 2 | 1 |
| Net profit | -26 | -27 | 35 | 0 | 62 | 1 | -108 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 249 | 267 | 275 | 357 | 350 | 223 | 232 |
| Equity | 258 | 232 | 267 | 267 | 329 | 329 | 221 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 18 | 0 | 8 | 28 | 21 | 2 | 1 |
| Total debt | 22 | 18 | 0 | 8 | 28 | 21 | 2 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2005 | — | — |
JH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Folmers Invest A/S | Company | 90.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Bodeholt Thomsen | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Jesper Thomsen | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |