| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 1,2M | +19% |
| Total assets | DKK 18,4M | +7% |
| Equity | DKK 17,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -16 | -11 | -11 | -16 | -10 | -15 | -11 | -11 | -13 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -16 | -11 | -11 | -16 | -10 | -15 | -11 | -11 | -13 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | -16 | -11 | -11 | -16 | -10 | -15 | -11 | -11 | -13 | -12 | -13 | -13 |
| Net financials | -184 | 123 | 425 | 382 | 540 | 546 | -65 | 1.239 | 1.179 | 2.330 | 2.625 | 1.072 | 1.269 |
| Profit before tax | -135 | 107 | 414 | 372 | 524 | 535 | -81 | 1.229 | 1.168 | 2.317 | 2.612 | 1.060 | 1.256 |
| Tax | -61 | 88 | 77 | 73 | 71 | 73 | 18 | 19 | 18 | 18 | 17 | 27 | 26 |
| Net profit | -73 | 19 | 337 | 298 | 454 | 462 | -99 | 1.210 | 1.150 | 2.299 | 2.595 | 1.033 | 1.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.319 | 6.581 | 6.716 | 6.969 | 7.097 | 9.056 | 8.819 | 10.006 | 11.134 | 13.413 | 15.989 | 17.192 | 18.400 |
| Equity | 5.730 | 5.653 | 5.894 | 6.094 | 6.446 | 8.720 | 8.515 | 9.617 | 10.656 | 12.841 | 15.322 | 16.237 | 17.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -154 | 299 | 295 | 412 | 394 | 337 | 304 | 389 | 478 | 571 | 668 | 955 | 1.056 |
| Total debt | -154 | 299 | 295 | 412 | 394 | 337 | 304 | 389 | 478 | 571 | 668 | 955 | 1.056 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|