| Revenue | DKK 471K | -99% |
| EBITDA | DKK -30K | -101% |
| Net profit | DKK -622K | -140% |
| Total assets | DKK 2M | -20% |
| Equity | DKK 1,5M | -30% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -42 | -29 | -21 | 49.631 | 471 |
| Staff expenses | -0 | -0 | -0 | -106 | -501 |
| EBITDA | 1.693 | -29 | -21 | 2.591 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.693 | -29 | -21 | 2.591 | -30 |
| Net financials | -425 | 196 | 0 | -1.369 | -613 |
| Profit before tax | 1.269 | 167 | -21 | 1.222 | -643 |
| Tax | 973 | -0 | -0 | -330 | -22 |
| Net profit | 295 | 167 | -21 | 1.552 | -622 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.978 | 6.571 | 549 | 2.541 | 2.039 |
| Equity | 6.388 | 6.554 | 533 | 2.085 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 16 | 15 | 456 | 575 |
| Total debt | 590 | 16 | 15 | 456 | 575 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CR Management | Management | 2020 – 2021 |
DG Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
GN Management | Management | 2005 – 2008 |
GS Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ryge | Management | 0 companies |
| Dion Graterol | Chief Executive Officer | 0 companies |
| Georg Nico Vilsen | Management | 0 companies |
| Geva Sulami | Management | 0 companies |
| Jacques Devantier Møller | Chairman | 0 companies |
| Rikke Winther | Board of Directors | 0 companies |
| Niels Henrik Borum | Chairman | 0 companies |
| Jackie Bøllingtoft | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Søren Valentin | Chairman | 0 companies |
| Thomas Nicolai Sterlet Voll | Board of Directors | 0 companies |
| Thomas Bender-Lindahl Christensen | Board of Directors | 0 companies |