| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 797K | +42% |
| Net profit | DKK 250K | +700% |
| Total assets | DKK 12,7M | -2% |
| Equity | DKK 7,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.073 | 1.004 | 1.185 | 1.007 | 1.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.073 | 1.004 | 781 | 561 | 797 |
| Depreciation & amort. | -339 | -339 | -339 | -339 | -339 |
| EBIT | 734 | 665 | 442 | 222 | 458 |
| Net financials | -267 | -242 | -265 | -264 | -208 |
| Profit before tax | 467 | 424 | 177 | -42 | 250 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 467 | 424 | 177 | -42 | 250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.010 | 13.688 | 13.313 | 12.943 | 12.711 |
| Equity | 6.943 | 7.367 | 7.544 | 7.303 | 7.253 |
| Long-term debt | 5.945 | 0 | 5.358 | 0 | 4.988 |
| Short-term debt | 1.121 | 6.322 | 410 | 5.641 | 470 |
| Total debt | 7.067 | 6.322 | 5.768 | 5.641 | 5.458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|