| Revenue | DKK 386K | +25% |
| EBITDA | DKK 426K | +24% |
| Net profit | DKK 494K | +18% |
| Total assets | DKK 18,3M | +0% |
| Equity | DKK 14,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -8 | 54 | 320 | 112 | 353 | 374 | 368 | 310 | 386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -8 | 222 | 804 | 34 | 311 | 427 | 461 | 343 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -8 | 222 | 804 | 34 | 311 | 427 | 461 | 343 | 426 |
| Net financials | 230 | 125 | -3.854 | 324 | 923 | 510 | -865 | 475 | 454 | 376 | 332 | 258 | 195 | 208 |
| Profit before tax | 225 | 120 | -3.860 | 318 | 917 | 502 | -643 | 1.279 | 487 | 687 | 759 | 719 | 538 | 635 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 318 | 107 | 160 | 172 | 164 | 119 | 141 |
| Net profit | 225 | 120 | -3.860 | 318 | 917 | 502 | -643 | 960 | 380 | 528 | 587 | 555 | 420 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.850 | 21.946 | 18.076 | 18.341 | 19.231 | 19.714 | 24.174 | 24.228 | 21.735 | 20.011 | 19.363 | 18.146 | 18.287 | 18.252 |
| Equity | 21.734 | 21.757 | 17.800 | 18.019 | 18.837 | 19.238 | 18.492 | 18.952 | 16.332 | 14.059 | 14.146 | 14.501 | 14.720 | 14.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.964 | 5.078 | 5.068 | 5.091 | 4.650 | 3.258 | 3.138 | 2.997 |
| Short-term debt | 116 | 189 | 276 | 322 | 395 | 477 | 719 | 55 | 208 | 744 | 438 | 237 | 273 | 275 |
| Total debt | 116 | 189 | 276 | 322 | 395 | 477 | 5.683 | 5.133 | 5.277 | 5.835 | 5.089 | 3.496 | 3.410 | 3.272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|