| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK -43K | -195% |
| Net profit | DKK -132K | -1312% |
| Total assets | DKK 3,9M | +10% |
| Equity | DKK 1,9M | -6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.167 | -1.582 | 1.567 | 1.698 | 2.093 | 1.848 | 1.540 | 1.124 | 1.232 | 892 | 1.815 | 1.526 | 1.313 | 1.415 |
| Staff expenses | -713 | -1.016 | -926 | -995 | -1.118 | -1.698 | -1.493 | -961 | -965 | -773 | -1.010 | -1.429 | -1.268 | -1.458 |
| EBITDA | 455 | -566 | 641 | 703 | 975 | 150 | 40 | 163 | 267 | 118 | 805 | 96 | 45 | -43 |
| Depreciation & amort. | 14 | -0 | -7 | -7 | -7 | -97 | -108 | -108 | -23 | -2 | -2 | -14 | -31 | -48 |
| EBIT | 441 | -566 | 634 | 696 | 968 | 53 | -67 | 56 | 244 | 116 | 803 | 82 | 14 | -91 |
| Net financials | -22 | -42 | -5 | 6 | 129 | -15 | 22 | 28 | 17 | -0 | -37 | 27 | -13 | -65 |
| Profit before tax | 419 | -351 | 629 | 701 | 1.097 | 38 | -46 | 84 | 261 | 116 | 766 | 109 | 1 | -156 |
| Tax | -0 | 87 | 166 | 186 | 252 | 27 | -2 | 25 | 64 | 27 | 173 | 34 | 11 | -24 |
| Net profit | 419 | -438 | 463 | 516 | 845 | 11 | -43 | 58 | 197 | 89 | 594 | 75 | -9 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 2.144 | 2.753 | 2.483 | 2.993 | 2.831 | 2.666 | 2.712 | 2.057 | 1.872 | 2.986 | 3.561 | 3.535 | 3.874 |
| Equity | -118 | 429 | 433 | 649 | 1.494 | 1.105 | 1.062 | 1.120 | 1.317 | 1.406 | 2.000 | 2.075 | 2.066 | 1.934 |
| Long-term debt | 451 | -451 | 181 | 181 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.165 | -1.263 | 2.139 | 1.654 | 1.304 | 1.726 | 1.605 | 1.592 | 740 | 462 | 986 | 1.485 | 1.469 | 1.940 |
| Total debt | 1.616 | -1.714 | 2.320 | 1.834 | 1.499 | 1.726 | 1.605 | 1.592 | 740 | 462 | 986 | 1.485 | 1.469 | 1.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2007 | — | — |
AB Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo-Henrik Jakobsson | Management | 0 companies |
| Allan Brandt | Founder | 0 companies |
| Jan Arthur Lövgren | Chairman | 0 companies |
| Per Christian Ingemar Lindblom | Chairman | 0 companies |