| Revenue | DKK 1K | -109% |
| EBITDA | DKK 1K | +109% |
| Net profit | DKK -39K | -162% |
| Total assets | DKK 516K | -7% |
| Equity | DKK 111K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 41 | 112 | 638 | 27 | 8 | 54 | -46 | 0 | -5 | -11 | -15 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 41 | 112 | 638 | 27 | 8 | 54 | -46 | 0 | -5 | -11 | -15 | 1 |
| Depreciation & amort. | -74 | -74 | -0 | -146 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -33 | 112 | 492 | 27 | 8 | 54 | -56 | 0 | -5 | -11 | -15 | 1 |
| Net financials | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit before tax | -92 | -36 | 112 | 492 | 27 | 8 | 54 | -56 | 0 | -5 | -11 | -15 | 0 |
| Tax | -22 | -2 | 31 | 120 | 6 | 8 | 4 | 1 | -0 | -0 | -0 | -0 | 40 |
| Net profit | -70 | -33 | 81 | 371 | 21 | -0 | 50 | -57 | 0 | -5 | -11 | -15 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 409 | 734 | 559 | 573 | 580 | 559 | 563 | 563 | 555 | 555 | 555 | 516 |
| Equity | -260 | -286 | -205 | 167 | 188 | 188 | 238 | 180 | 180 | 177 | 165 | 150 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 694 | 938 | 392 | 385 | 392 | 321 | 383 | 383 | 378 | 390 | 405 | 405 |
| Total debt | 671 | 694 | 938 | 392 | 385 | 392 | 321 | 383 | 383 | 378 | 390 | 405 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2006 | — | — |
AH Management | Management | 2008 | — | — |
KH Founder | Founder | 2005 | — | — |
MM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Julius Bøgh | Management | 0 companies |
| Allan Hvalsøe Hansen | Management | 0 companies |
| Kathe Henriette Johannsen | Founder | 0 companies |
| Mads Møller Ibsen | Management | 0 companies |