| Revenue | DKK -84K | -3030% |
| EBITDA | DKK -984K | -34269% |
| Net profit | DKK -843K | -1308% |
| Total assets | DKK 6,1M | -13% |
| Equity | DKK 2,8M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 295 | 97 | 221 | 203 | 251 | 208 | 319 | 328 | 381 | 338 | 259 | 3 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 295 | 97 | 221 | 203 | 251 | 208 | 319 | 328 | 381 | 338 | 259 | 3 | -984 |
| Depreciation & amort. | -0 | -1 | -1 | -4 | -3 | -4 | -4 | -5 | -5 | -10 | -10 | -10 | -10 | -0 |
| EBIT | 278 | 294 | 97 | 217 | 200 | 247 | 204 | 314 | 323 | 371 | 327 | 249 | -8 | -984 |
| Net financials | -239 | -181 | -177 | -166 | -120 | -132 | -127 | -102 | -85 | -70 | -55 | -63 | -87 | -97 |
| Profit before tax | 38 | 114 | -81 | 50 | 80 | 116 | 77 | 212 | 238 | 301 | 273 | 186 | -94 | -1.081 |
| Tax | -18 | 37 | -16 | -28 | 43 | 30 | -12 | 45 | 35 | 81 | 53 | 37 | -34 | -239 |
| Net profit | 56 | 77 | -65 | 78 | 37 | 85 | 89 | 168 | 203 | 219 | 220 | 149 | -60 | -843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.188 | 4.221 | 4.194 | 4.203 | 4.157 | 4.132 | 5.041 | 5.035 | 5.167 | 5.147 | 5.106 | 5.078 | 6.941 | 6.064 |
| Equity | 234 | 311 | 246 | 324 | 361 | 447 | 1.263 | 1.431 | 1.634 | 1.853 | 2.074 | 2.223 | 3.641 | 2.798 |
| Long-term debt | 3.372 | 3.228 | 3.208 | 4.378 | 4.675 | 4.352 | 4.023 | 3.729 | 4.045 | 1.910 | 1.728 | 1.541 | 1.345 | 1.192 |
| Short-term debt | 582 | 682 | 740 | 916 | 958 | 1.121 | 1.218 | 1.186 | 1.133 | 1.136 | 1.051 | 1.053 | 1.274 | 1.595 |
| Total debt | 3.954 | 3.910 | 3.948 | 3.879 | 5.633 | 5.473 | 5.241 | 4.915 | 5.178 | 3.047 | 2.779 | 2.593 | 2.619 | 2.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steen Grænge ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Grænge | Chief Executive Officer | 0 companies |