| Revenue | DKK 2M | -9% |
| EBITDA | DKK 788K | -19% |
| Net profit | DKK 621K | -18% |
| Total assets | DKK 1,9M | -19% |
| Equity | DKK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.367 | 1.166 | 1.019 | 1.188 | 1.107 | 1.413 | 1.362 | 1.196 | 1.374 | 1.525 | 1.827 | 2.183 | 1.976 |
| Staff expenses | -875 | -1.087 | -994 | -916 | -1.028 | -1.176 | -1.104 | -1.076 | -1.097 | -1.070 | -1.130 | -1.207 | -1.188 |
| EBITDA | -493 | 79 | 25 | 272 | 79 | 238 | 258 | 120 | 277 | 455 | 697 | 976 | 788 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -7 | -7 | -7 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -493 | 79 | 21 | 269 | 75 | 230 | 251 | 112 | 274 | 455 | 697 | 976 | 788 |
| Net financials | -7 | -4 | -3 | -1 | -0 | -3 | -4 | -3 | -3 | -5 | -6 | 7 | 11 |
| Profit before tax | -499 | 76 | 19 | 268 | 75 | 228 | 247 | 110 | 271 | 450 | 691 | 983 | 799 |
| Tax | -137 | 31 | 10 | 69 | 21 | 54 | 60 | 33 | 64 | 101 | 159 | 221 | 178 |
| Net profit | -362 | 45 | 9 | 199 | 53 | 174 | 187 | 76 | 206 | 349 | 532 | 762 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 784 | 881 | 971 | 839 | 1.341 | 1.332 | 1.281 | 1.508 | 1.384 | 1.676 | 2.345 | 1.898 |
| Equity | 530 | 275 | 234 | 433 | 396 | 520 | 607 | 484 | 590 | 739 | 971 | 1.232 | 1.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -360 | 509 | 647 | 538 | 442 | 821 | 724 | 749 | 918 | 645 | 705 | 1.113 | 645 |
| Total debt | -360 | 509 | 647 | 538 | 442 | 821 | 724 | 797 | 918 | 645 | 705 | 1.113 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Founder | Founder | 2005 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE ONE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Harms-Bauer | Founder | 0 companies |
| Britt Harms | Chief Executive Officer | 0 companies |