| Revenue | DKK -81K | +15% |
| EBITDA | DKK -81K | -15% |
| Net profit | DKK -64K | -9% |
| Total assets | DKK 81K | -44% |
| Equity | DKK 68K | -48% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 210 | 184 | 195 | 211 | 193 | 106 | -136 | -35 | -71 | -81 |
| Staff expenses | -220 | -178 | -126 | -128 | -125 | -139 | -126 | -179 | -19 | -0 | -0 |
| EBITDA | 126 | 32 | 58 | 66 | 86 | 54 | 347 | -315 | -16 | -71 | -81 |
| Depreciation & amort. | 63 | -18 | -18 | -77 | -39 | -39 | 184 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 14 | 40 | -11 | 47 | 15 | 164 | -315 | -16 | -71 | -81 |
| Net financials | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | -1 | -0 | -0 |
| Profit before tax | 64 | 15 | 42 | 1 | 47 | 15 | 164 | -315 | -17 | -71 | -82 |
| Tax | 16 | 4 | 10 | 6 | 10 | 3 | 36 | -110 | 23 | -12 | -18 |
| Net profit | 48 | 11 | 32 | -4 | 37 | 12 | 128 | -205 | -40 | -59 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 488 | 511 | 680 | 885 | 773 | 814 | 290 | 244 | 146 | 81 |
| Equity | 251 | 262 | 294 | 290 | 327 | 339 | 466 | 261 | 221 | 132 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 209 | 204 | 384 | 545 | 420 | 348 | 29 | 22 | 14 | 13 |
| Total debt | 484 | 209 | 204 | 384 | 545 | 420 | 348 | 29 | 22 | 14 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
MN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN TECHNOLOGY HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Michael Nymark | Management | 0 companies |