| Revenue | DKK 1,6M | +17% |
| EBITDA | DKK 223K | +0% |
| Net profit | DKK 147K | +76% |
| Total assets | DKK 572K | +79% |
| Equity | DKK 146K | +15989% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.586 | 1.084 | 1.311 | 1.356 | 1.584 |
| Staff expenses | -1.205 | -1.324 | -1.191 | -1.133 | -1.354 |
| EBITDA | 381 | -239 | 106 | 223 | 223 |
| Depreciation & amort. | -119 | -102 | -76 | -76 | -13 |
| EBIT | 262 | -341 | 30 | 147 | 210 |
| Net financials | -30 | -23 | -33 | -38 | -20 |
| Profit before tax | 232 | -364 | -3 | 109 | 190 |
| Tax | 53 | -80 | -0 | 26 | 43 |
| Net profit | 179 | -285 | -3 | 84 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.112 | 451 | 535 | 319 | 572 |
| Equity | 403 | -82 | -85 | -1 | 146 |
| Long-term debt | 198 | 121 | 74 | 0 | 175 |
| Short-term debt | 506 | 412 | 546 | 320 | 251 |
| Total debt | 705 | 533 | 620 | 320 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DD Management | Management | 2005 |
AM Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Duelund Henckel Thompson | Management | 0 companies |
| Asger Mattias Fotel Andersen | Management | 0 companies |