| Revenue | DKK 1,5M | +2983% |
| EBITDA | DKK 1,5M | +2983% |
| Net profit | DKK 1,4M | +2090% |
| Total assets | DKK 11,7M | +12% |
| Equity | DKK 11,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 480 | 326 | 600 | 785 | 2.388 | 2.077 | 1.743 | 950 | 50 | 1.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | 317 | 186 | 243 | 480 | 326 | 600 | 785 | 2.388 | 2.077 | 1.743 | 950 | 50 | 1.547 |
| Depreciation & amort. | -0 | -0 | -0 | 7 | 36 | -51 | -73 | -340 | -98 | -104 | -117 | -96 | -77 | -82 |
| EBIT | -249 | 317 | 186 | 236 | 444 | 275 | 527 | 444 | 2.290 | 1.973 | 1.626 | 854 | -27 | 1.465 |
| Net financials | -233 | 327 | 201 | 209 | 334 | 226 | 458 | 634 | 2.059 | 1.747 | 1.420 | 626 | -244 | 1.230 |
| Profit before tax | -242 | 321 | 194 | 231 | 438 | 267 | 517 | 432 | 2.282 | 1.969 | 1.616 | 843 | -22 | 1.490 |
| Tax | 0 | -0 | 3 | 3 | 22 | 8 | 11 | -47 | 47 | 48 | 41 | 46 | 50 | 63 |
| Net profit | -242 | 322 | 191 | 228 | 416 | 259 | 505 | 479 | 2.235 | 1.921 | 1.575 | 797 | -72 | 1.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 1.454 | 2.582 | 2.888 | 3.124 | 3.970 | 4.171 | 4.799 | 6.820 | 8.647 | 10.040 | 10.564 | 10.436 | 11.674 |
| Equity | 938 | 1.211 | 2.270 | 2.449 | 2.816 | 3.250 | 3.652 | 4.025 | 6.152 | 7.962 | 9.424 | 10.107 | 9.918 | 11.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 101 | 22 | 104 | 29 | 609 | 518 | 352 | 80 | 0 | 265 |
| Short-term debt | 201 | 243 | 298 | 426 | 188 | 671 | 392 | 719 | 40 | 152 | 261 | 376 | 519 | 145 |
| Total debt | 201 | 243 | 298 | 426 | 289 | 694 | 496 | 748 | 649 | 670 | 613 | 457 | 519 | 411 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|