| Revenue | DKK 2,8M | +317% |
| EBITDA | DKK 1,3M | +287% |
| Net profit | DKK 973K | +275% |
| Total assets | DKK 5,7M | +22% |
| Equity | DKK 4,7M | +26% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 1.406 | 1.800 | 1.675 | 2.102 | 1.513 | 1.741 | 1.854 | 3.638 | 3.738 | 3.160 | 1.921 | 666 | 2.777 |
| Staff expenses | -929 | -914 | -1.541 | -1.395 | -1.663 | -1.417 | -1.587 | -1.695 | -1.279 | -1.848 | -1.671 | -1.537 | -1.350 | -1.499 |
| EBITDA | -219 | 491 | 259 | 280 | 438 | 97 | 154 | 159 | 2.359 | 1.890 | 1.489 | 385 | -684 | 1.278 |
| Depreciation & amort. | 95 | 69 | 28 | 24 | 3 | -4 | -5 | -9 | -11 | -11 | -13 | -34 | -44 | -44 |
| EBIT | -314 | 423 | 230 | 256 | 436 | 93 | 149 | 150 | 2.348 | 1.879 | 1.476 | 350 | -728 | 1.234 |
| Net financials | -6 | 4 | 15 | 26 | -1 | -6 | 10 | -1 | -11 | -8 | -16 | -11 | 19 | 21 |
| Profit before tax | -320 | 427 | 245 | 283 | 435 | 87 | 158 | 150 | 2.337 | 1.871 | 1.460 | 339 | -710 | 1.255 |
| Tax | -79 | 104 | 66 | 69 | 97 | 22 | 37 | 40 | 522 | 415 | 323 | 77 | -154 | 282 |
| Net profit | -241 | 323 | 179 | 214 | 338 | 65 | 121 | 110 | 1.815 | 1.456 | 1.137 | 262 | -556 | 973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.904 | 2.358 | 2.455 | 2.586 | 2.392 | 2.558 | 2.382 | 3.358 | 5.680 | 7.197 | 8.744 | 7.282 | 4.654 | 5.691 |
| Equity | 785 | 1.108 | 1.287 | 1.500 | 1.338 | 1.403 | 1.524 | 1.634 | 3.449 | 3.905 | 5.042 | 4.305 | 3.748 | 4.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 37 | 40 | 523 | 414 | 324 | 72 | 0 | 233 |
| Short-term debt | 1.119 | 1.250 | 1.168 | 1.085 | 1.054 | 1.135 | 821 | 1.684 | 1.708 | 2.878 | 3.378 | 2.902 | 906 | 736 |
| Total debt | 1.119 | 1.250 | 1.168 | 1.085 | 1.054 | 1.155 | 858 | 1.724 | 2.231 | 3.292 | 3.702 | 2.974 | 906 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2025 | — | — |
KM Management | Management | 2005 | — | — |
LW Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS W. PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Jakobsen | Management | 0 companies |
| Karen Marie Konge | Management | 0 companies |
| Lars Witt Pedersen | Management | 0 companies |