| Revenue | DKK 8,1M | +3% |
| EBITDA | DKK -479K | -301% |
| Net profit | DKK -574K | -404% |
| Total assets | DKK 2,5M | +15% |
| Equity | DKK 120K | -83% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.701 | 12.981 | 9.200 | 7.829 | 8.070 |
| Staff expenses | -11.717 | -12.880 | -9.658 | -7.590 | -8.549 |
| EBITDA | 1.984 | 101 | -458 | 238 | -479 |
| Depreciation & amort. | -117 | -155 | -338 | -292 | -113 |
| EBIT | 1.867 | -54 | -796 | -54 | -592 |
| Net financials | -181 | -149 | -49 | -92 | -140 |
| Profit before tax | 1.685 | -203 | -845 | -146 | -732 |
| Tax | 267 | -40 | -182 | -32 | -158 |
| Net profit | 1.418 | -163 | -663 | -114 | -574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.444 | 4.284 | 2.422 | 2.185 | 2.510 |
| Equity | 1.634 | 1.470 | 808 | 694 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.810 | 2.814 | 1.614 | 1.491 | 2.390 |
| Total debt | 4.810 | 2.814 | 1.614 | 1.491 | 2.390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Management | Management | 2005 |
| Former (1) | ||
PA Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lindegaard Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |