| Revenue | DKK 13K | -90% |
| EBITDA | DKK -167K | -222% |
| Net profit | DKK 2,1M | -79% |
| Total assets | DKK 68,2M | +0% |
| Equity | DKK 62,2M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 60 | 46 | 76 | -25 | -58 | -55 | -33 | -22 | -111 | -43 | -122 | 136 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 |
| EBITDA | 15 | 60 | 46 | 76 | -25 | -58 | -55 | -33 | -22 | -111 | -43 | -122 | 136 | -167 |
| Depreciation & amort. | -0 | -0 | -51 | -121 | -0 | -0 | -17 | -39 | -39 | -424 | -0 | -28 | -28 | -28 |
| EBIT | 15 | 60 | -5 | -44 | -25 | -58 | -73 | -72 | -61 | -536 | -43 | -151 | 108 | -195 |
| Net financials | -4.320 | -3.756 | 5.323 | 2.276 | 2.304 | 4.756 | 2.530 | 2.840 | 6.231 | 9.433 | 1.429 | 9.433 | 11.342 | 2.682 |
| Profit before tax | -4.266 | -2.896 | 5.318 | 3.606 | 2.279 | 4.698 | 2.457 | 2.769 | 6.170 | 8.898 | 1.386 | 9.282 | 11.450 | 2.486 |
| Tax | -596 | -242 | 749 | 356 | 52 | 650 | 17 | 169 | 879 | 1.559 | -0 | 863 | 1.788 | 420 |
| Net profit | -3.670 | -2.654 | 4.569 | 3.250 | 2.227 | 4.048 | 2.440 | 2.600 | 5.291 | 7.339 | 1.386 | 8.420 | 9.662 | 2.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.147 | 22.016 | 26.593 | 30.022 | 28.358 | 33.581 | 36.776 | 41.000 | 48.146 | 57.228 | 51.863 | 56.938 | 68.044 | 68.201 |
| Equity | 17.040 | 19.494 | 23.863 | 26.513 | 28.241 | 30.389 | 32.154 | 34.079 | 38.695 | 45.359 | 46.070 | 53.489 | 62.151 | 62.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | -2.107 | -2.522 | 2.729 | 3.508 | 118 | 3.192 | 4.622 | 6.921 | 9.451 | 11.869 | 5.793 | 3.448 | 5.892 | 5.975 |
| Total debt | -2.107 | -2.522 | 2.729 | 3.508 | 118 | 3.192 | 4.622 | 6.921 | 9.451 | 11.869 | 5.793 | 3.448 | 5.892 | 5.984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|