| Revenue | DKK 290K | -8% |
| EBITDA | DKK 290K | -8% |
| Net profit | DKK 25K | +232% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK -1,3M | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -62 | 67 | 86 | 50 | 15 | 264 | -30 | -71 | 49 | -60 | 315 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -62 | 67 | 86 | 50 | 15 | 264 | -30 | -71 | 49 | -60 | 315 | 290 |
| Depreciation & amort. | 82 | -76 | -78 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -79 |
| EBIT | -148 | -139 | -10 | 19 | -17 | -52 | 196 | -98 | -139 | -18 | -127 | 247 | 211 |
| Net financials | -231 | -222 | -206 | -194 | -197 | -207 | -205 | -210 | -221 | -234 | -259 | -266 | -186 |
| Profit before tax | -379 | -361 | -216 | -175 | -214 | -259 | -9 | -308 | -360 | -252 | -386 | -19 | 25 |
| Tax | 8 | -85 | -42 | 22 | -47 | -51 | 210 | 170 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -387 | -276 | -174 | -197 | -167 | -208 | -219 | -478 | -360 | -252 | -386 | -19 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.677 | 4.497 | 4.453 | 4.370 | 4.332 | 4.298 | 4.222 | 3.964 | 3.986 | 3.983 | 4.125 | 4.337 | 4.405 |
| Equity | -2.123 | -2.398 | -2.572 | -2.769 | -2.893 | -3.101 | -3.320 | -3.799 | -4.159 | -4.411 | -4.796 | -4.816 | -1.290 |
| Long-term debt | 1.996 | 1.933 | 1.860 | 1.788 | 1.647 | 1.647 | 1.570 | 1.490 | 1.404 | 1.328 | 1.242 | 1.209 | 1.164 |
| Short-term debt | 4.803 | 4.962 | 5.165 | 5.351 | 5.579 | 5.753 | 5.973 | 6.272 | 6.741 | 7.065 | 7.679 | 7.944 | 4.531 |
| Total debt | 6.800 | 6.895 | 7.025 | 7.139 | 7.226 | 7.400 | 7.542 | 7.762 | 8.145 | 8.394 | 8.922 | 9.152 | 5.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |