| Revenue | — | — |
| EBITDA | DKK 150K | +400% |
| Net profit | DKK 154K | +352% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 640K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -4 | -5 | -5 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -4 | -5 | -5 | -206 | 21 | 9 | -20 | -7 | 53 | 30 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -4 | -5 | -5 | -206 | 21 | 9 | -20 | -7 | 53 | 30 | 150 |
| Net financials | 168 | 92 | 140 | 47 | 17 | -196 | 32 | 19 | -9 | -42 | 63 | 40 | 160 |
| Profit before tax | 162 | 87 | 136 | 43 | 12 | -201 | 26 | 14 | -15 | -52 | 56 | 33 | 153 |
| Tax | -6 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 |
| Net profit | 168 | 89 | 137 | 43 | 12 | -201 | 26 | 14 | -15 | -51 | 57 | 34 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.374 | 1.571 | 1.638 | 1.654 | 1.455 | 1.490 | 1.513 | 1.506 | 1.289 | 1.256 | 1.298 | 1.446 |
| Equity | — | 474 | 611 | 654 | 666 | 465 | 492 | 505 | 491 | 440 | 452 | 486 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 899 | 960 | 984 | 988 | 990 | 999 | 1.008 | 1.015 | 850 | 804 | 812 | 806 |
| Total debt | 881 | 899 | 960 | 984 | 988 | 990 | 999 | 1.008 | 1.015 | 850 | 804 | 812 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2012 | — | — |
IP Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Ingeborg Plauborg Lorentzen | Founder | 0 companies |