| Revenue | DKK 180K | -122% |
| EBITDA | DKK 180K | +122% |
| Net profit | DKK -1,7M | -460% |
| Total assets | DKK 746K | -81% |
| Equity | DKK -838K | -196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 1.939 | 114 | 4 | 56 | -30 | -36 | -34 | -820 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 1.939 | 114 | 4 | 749 | -30 | -36 | -34 | -820 | 180 |
| Depreciation & amort. | -0 | -0 | -173 | -173 | 347 | -0 | -297 | -1.493 | -32 | -0 |
| EBIT | 195 | 1.939 | -59 | -170 | 402 | -30 | -333 | -1.528 | -851 | 180 |
| Net financials | -349 | -287 | -241 | -232 | -263 | -302 | 368 | -1.291 | 923 | -1.692 |
| Profit before tax | -154 | 1.652 | -300 | -402 | 139 | -332 | 34 | -2.818 | 72 | -1.512 |
| Tax | -0 | 9 | -9 | -0 | -0 | -0 | -0 | -273 | -401 | 194 |
| Net profit | -154 | 1.643 | -291 | -402 | 139 | -332 | 34 | -2.545 | 473 | -1.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.713 | 8.719 | 8.618 | 9.897 | 11.209 | 11.184 | 12.349 | 14.065 | 3.909 | 746 |
| Equity | -1.319 | 325 | 33 | -377 | -238 | -570 | -536 | 395 | 869 | -838 |
| Long-term debt | 7.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.897 | 8.385 | 8.584 | 10.274 | 11.446 | 11.754 | 12.885 | 12.963 | 3.041 | 1.584 |
| Total debt | 14.032 | 8.385 | 8.584 | 10.274 | 11.446 | 11.754 | 12.885 | 12.963 | 3.041 | 1.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
HH Management | Management | 2005 | — | — |
KS Management | Management | 2014 | — | — |
KA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
EPP Finans ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Guldager Brink | Management | 0 companies |
| Hans Hellegaard | Management | 0 companies |
| Kenneth Sørensen | Management | 0 companies |
| Klaus Aakær Olesen | Management | 0 companies |
| Tina Birgitte Nors | Chairman | 0 companies |