| Revenue | DKK 1,8M | -14% |
| EBITDA | DKK 523K | -41% |
| Net profit | DKK 421K | -47% |
| Total assets | DKK 2,6M | +24% |
| Equity | DKK 1,5M | +39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 1.286 | 826 | 1.603 | 849 | 1.433 | 1.113 | 1.097 | 2.258 | 1.006 | 394 | 2.108 | 1.819 |
| Staff expenses | -324 | -383 | -555 | -433 | -433 | -693 | -843 | -978 | -1.499 | -1.200 | -1.168 | -1.219 | -1.296 |
| EBITDA | 32 | 678 | 8 | 1.170 | 214 | 740 | 270 | 119 | 758 | -194 | -774 | 889 | 523 |
| Depreciation & amort. | -0 | -0 | -0 | -220 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -0 | -12 |
| EBIT | 32 | 678 | 8 | 949 | 208 | 734 | 263 | 112 | 752 | -201 | -781 | 889 | 511 |
| Net financials | -84 | -61 | -55 | 22 | 23 | 73 | -122 | 127 | -37 | 33 | -92 | 112 | -11 |
| Profit before tax | -52 | 616 | -47 | 971 | 230 | 807 | 142 | 239 | 715 | -168 | -873 | 1.001 | 500 |
| Tax | -0 | 136 | -4 | 205 | 38 | 159 | 52 | 48 | 157 | -62 | -176 | 204 | 79 |
| Net profit | -52 | 480 | -43 | 766 | 192 | 648 | 89 | 191 | 557 | -106 | -697 | 797 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.521 | 1.204 | 933 | 1.061 | 888 | 1.856 | 1.810 | 2.032 | 3.294 | 1.749 | 1.249 | 2.129 | 2.648 |
| Equity | — | -408 | -451 | 315 | 507 | 1.155 | 844 | 1.035 | 1.592 | 986 | 289 | 1.086 | 1.507 |
| Long-term debt | 2.124 | 1.244 | 1.219 | 0 | 0 | 0 | 0 | 40 | 136 | 0 | 0 | 0 | 246 |
| Short-term debt | 285 | 369 | 165 | 746 | 381 | 702 | 966 | 957 | 1.565 | 763 | 960 | 1.043 | 896 |
| Total debt | 2.409 | 1.613 | 1.384 | 746 | 381 | 702 | 966 | 997 | 1.701 | 763 | 960 | 1.043 | 1.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LP HOLDING, FREDERIKSBERG ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Pedersen | Management | 0 companies |