| Revenue | DKK 1,5M | -47% |
| EBITDA | DKK -371K | -151% |
| Net profit | DKK -314K | -140% |
| Total assets | DKK 2,8M | +24% |
| Equity | DKK 856K | -27% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.406 | 2.948 | 2.109 | 2.868 | 1.508 |
| Staff expenses | -1.928 | -2.854 | -2.595 | -2.143 | -1.879 |
| EBITDA | 478 | 94 | -486 | 725 | -371 |
| Depreciation & amort. | -22 | -29 | -29 | -6 | -24 |
| EBIT | 457 | 65 | -515 | 719 | -395 |
| Net financials | -14 | -9 | -11 | -2 | 0 |
| Profit before tax | 442 | 57 | -526 | 717 | -395 |
| Tax | -0 | -0 | -0 | -76 | -81 |
| Net profit | 442 | 57 | -526 | 792 | -314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.555 | 3.007 | 2.827 | 2.284 | 2.831 |
| Equity | 962 | 962 | 378 | 1.170 | 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.593 | 2.045 | 2.449 | 1.114 | 1.975 |
| Total debt | 2.593 | 2.045 | 2.449 | 1.114 | 1.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2018 |
| Former (2) | ||
EH Management | Management | 2016 – 2018 |
MK Management | Management | 2005 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Høj | Management | 0 companies |
| Michael Kamp | Management | 0 companies |
| Morten Finn Jochumsen | Management | 0 companies |