| Revenue | DKK 90M | +653% |
| EBITDA | DKK 8,2M | +286% |
| Net profit | DKK 5,7M | +275% |
| Total assets | DKK 33,1M | -8% |
| Equity | DKK 6,8M | +523% |
| Employees | 14 | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.105 | 3.758 | 9.224 | 11.944 | 89.966 |
| Staff expenses | -6.421 | -3.202 | -7.947 | -9.829 | -11.824 |
| EBITDA | -316 | 556 | 1.276 | 2.115 | 8.170 |
| Depreciation & amort. | -168 | -166 | -441 | -839 | -957 |
| EBIT | -485 | 389 | 835 | 1.276 | 7.213 |
| Net financials | -218 | -292 | -174 | -259 | 42 |
| Profit before tax | -703 | 98 | 661 | 1.017 | 7.255 |
| Tax | -0 | -500 | -300 | -500 | 1.564 |
| Net profit | -703 | 598 | 961 | 1.517 | 5.691 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.393 | 29.566 | 35.675 | 35.889 | 33.096 |
| Equity | -7.203 | -6.606 | -5.645 | 1.088 | 6.779 |
| Long-term debt | 5.216 | 5.216 | 5.216 | 0 | 0 |
| Short-term debt | 28.380 | 30.956 | 36.104 | 34.801 | 26.053 |
| Total debt | 33.596 | 36.172 | 41.320 | 34.801 | 26.053 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BJ Management | Management | 2006 – 2015 |
AB Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Former (9) | ||
| Chairman | 2006 – 2010 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jensen | Management | 0 companies |
| Anders Bille Larsen | Management | 0 companies |
| Rainer Köllen | Chairman | 0 companies |
| Vera Mechthild Berta Maria Bökenbrink | Board of Directors | 0 companies |
| Udo Hehemann | Chairman | 0 companies |
| Hauke Beermann | Chairman | 0 companies |
| Klaus Gerd Rudolf Pape | Chairman | 0 companies |
| Martin Buchholz | Board of Directors | 0 companies |
| Guido Klaus Hanel | Board of Directors | 0 companies |
| Peter Eberhard Mettlicki | Board of Directors | 0 companies |
| Michael Heinrich Robert Lucke | Board of Directors | 0 companies |
| Christian Georg Behrendt | Board of Directors | 0 companies |
| Frank Ploschke | Board of Directors | 0 companies |
| Jörg Czempisz | Board of Directors | 0 companies |