| Revenue | DKK -98K | -259% |
| EBITDA | DKK 470K | +664% |
| Net profit | DKK 192K | +3305% |
| Total assets | DKK 649K | -55% |
| Equity | DKK 647K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 55 | 51 | 54 | 47 | 41 | 51 | 47 | 58 | 53 | 44 | 62 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 55 | 51 | 54 | 47 | 41 | 51 | 47 | 58 | 53 | 44 | 62 | 470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | 284 |
| EBIT | 53 | 55 | 51 | 54 | 17 | 11 | 21 | 17 | 27 | 22 | 14 | 31 | 186 |
| Net financials | -29 | -4 | -111 | -26 | -20 | -19 | -46 | -14 | 3 | 13 | -41 | -15 | 11 |
| Profit before tax | 24 | 51 | -60 | 28 | -4 | -9 | -26 | 2 | 30 | 35 | -27 | 16 | 197 |
| Tax | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 10 | 15 | 1 | 10 | 5 |
| Net profit | 24 | 51 | -60 | 28 | -4 | -9 | -26 | 2 | 19 | 21 | -28 | 6 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 1.670 | 1.696 | 1.686 | 1.655 | 1.631 | 1.570 | 1.536 | 1.531 | 1.522 | 1.463 | 1.455 | 649 |
| Equity | 455 | 506 | 447 | 474 | 470 | 461 | 436 | 438 | 458 | 478 | 450 | 455 | 647 |
| Long-term debt | 1.136 | 1.136 | 1.211 | 1.155 | 1.126 | 1.100 | 1.062 | 1.025 | 987 | 950 | 968 | 968 | 0 |
| Short-term debt | 27 | 27 | 38 | 57 | 59 | 69 | 72 | 73 | 86 | 94 | 45 | 31 | 2 |
| Total debt | 1.163 | 1.163 | 1.249 | 1.212 | 1.185 | 1.169 | 1.135 | 1.098 | 1.073 | 1.044 | 1.013 | 1.000 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|