| Revenue | DKK -24K | -25% |
| EBITDA | DKK -274K | +3% |
| Net profit | DKK -19K | -104% |
| Total assets | DKK 6,8M | -1% |
| Equity | DKK 6,7M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -16 | -26 | -37 | 0 | -18 | -29 | -24 | -25 | -23 | -31 | -38 | -33 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -250 | -250 | -250 |
| EBITDA | -8 | -16 | -26 | -37 | -16 | -18 | -29 | -24 | -25 | -23 | -231 | -288 | -283 | -274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -26 | -37 | -16 | -18 | -29 | -24 | -25 | -23 | -231 | -288 | -283 | -274 |
| Net financials | 603 | 1.559 | 318 | 112 | 257 | 230 | -253 | 636 | 229 | 640 | -1.119 | 490 | 716 | 255 |
| Profit before tax | 595 | 1.544 | 292 | 76 | 241 | 212 | -282 | 612 | 205 | 617 | -1.350 | 202 | 433 | -19 |
| Tax | 47 | 31 | 90 | 15 | 70 | 51 | -58 | 135 | 46 | 136 | 0 | -0 | -0 | -0 |
| Net profit | 548 | 1.513 | 202 | 60 | 171 | 161 | -224 | 477 | 159 | 481 | -1.350 | 202 | 433 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.307 | 7.432 | 7.460 | 7.463 | 7.528 | 7.573 | 7.121 | 7.534 | 7.528 | 7.917 | 6.524 | 6.623 | 6.832 | 6.789 |
| Equity | 5.818 | 7.235 | 7.340 | 7.301 | 7.371 | 7.428 | 7.098 | 7.467 | 7.515 | 7.883 | 6.419 | 6.503 | 6.814 | 6.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 150 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 489 | 197 | 120 | 162 | 7 | 12 | 24 | 67 | 13 | 34 | 105 | 121 | 18 | 129 |
| Total debt | 489 | 197 | 120 | 162 | 157 | 145 | 24 | 67 | 13 | 34 | 105 | 121 | 18 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|