| Revenue | DKK -29K | +155% |
| EBITDA | DKK -29K | -155% |
| Net profit | DKK 628K | -24% |
| Total assets | DKK 6,1M | -8% |
| Equity | DKK 5,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -12 | -12 | -12 | -8 | -8 | -8 | -8 | -10 | -13 | -11 | -11 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -12 | -12 | -12 | -8 | -8 | -8 | -8 | -10 | -13 | -11 | -11 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -12 | -12 | -12 | -8 | -8 | -8 | -8 | -10 | -13 | -11 | -11 | -29 |
| Net financials | 193 | 366 | 488 | 602 | 402 | 429 | 164 | 620 | 1.100 | 1.138 | -49 | 321 | 944 | 662 |
| Profit before tax | 184 | 352 | 476 | 590 | 390 | 421 | 157 | 612 | 1.093 | 1.128 | -62 | 310 | 933 | 633 |
| Tax | -3 | -0 | 2 | 4 | -1 | 12 | 2 | 13 | -0 | 80 | -0 | 3 | 106 | 5 |
| Net profit | 187 | 353 | 474 | 586 | 392 | 409 | 154 | 600 | 1.093 | 1.048 | -62 | 306 | 827 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.572 | 1.964 | 2.315 | 2.491 | 2.854 | 2.896 | 3.373 | 4.272 | 5.163 | 4.868 | 7.755 | 6.579 | 6.082 |
| Equity | 1.045 | 1.301 | 1.679 | 2.166 | 2.458 | 2.766 | 2.817 | 3.311 | 4.204 | 5.051 | 4.690 | 4.796 | 5.423 | 5.851 |
| Long-term debt | 27 | 27 | 26 | 22 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 2.934 | 101 | 0 |
| Short-term debt | 245 | 271 | 285 | 149 | 33 | 88 | 79 | 62 | 68 | 111 | 178 | 25 | 1.056 | 231 |
| Total debt | 245 | 271 | 285 | 149 | 33 | 88 | 79 | 62 | 68 | 111 | 178 | 2.959 | 1.156 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|