| Revenue | DKK 8,2M | +1% |
| EBITDA | DKK 8,2M | +1% |
| Net profit | DKK -13M | +69% |
| Total assets | DKK 33,6M | -36% |
| Equity | DKK -39,3M | -52% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 7.483 | 7.576 | 7.682 | 8.086 | 8.182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.483 | 7.576 | 7.682 | 8.086 | 8.182 |
| Depreciation & amort. | 2.168 | 2.168 | 2.168 | -49.176 | -19.377 |
| EBIT | 5.315 | 5.408 | 5.513 | -41.090 | -11.196 |
| Net financials | -4.952 | -5.194 | -724 | -869 | -1.840 |
| Profit before tax | 362 | 214 | 4.790 | -41.958 | -13.036 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 362 | 214 | 4.790 | -41.958 | -13.036 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 107.720 | 105.972 | 101.540 | 52.562 | 33.613 |
| Equity | 6.642 | 8.010 | 17.765 | -25.862 | -39.344 |
| Long-term debt | 95.309 | 27.400 | 0 | 0 | 0 |
| Short-term debt | 5.769 | 70.562 | 83.774 | 78.423 | 72.958 |
| Total debt | 101.078 | 97.962 | 83.774 | 78.423 | 72.958 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Unofficial title | Unofficial title | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2009 – 2010 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Henrik Egholm | Chairman | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Chairman | 0 companies |
| Martin Bjerregaard Kristensen | Board of Directors | 0 companies |
| Thomas Haulund Sørensen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |
| Niels Lomborg | Board of Directors | 0 companies |