| Revenue | DKK -381K | +30% |
| EBITDA | DKK -381K | -30% |
| Net profit | DKK 521K | -96% |
| Total assets | DKK 37,6M | -1% |
| Equity | DKK 37,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -9 | -7 | -10 | -12 | -13 | -14 | -80 | -191 | -90 | -75 | -293 | -381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -9 | -7 | -10 | -12 | -13 | -14 | -80 | -191 | -90 | -75 | -293 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -9 | -7 | -10 | -12 | -13 | -14 | -80 | -191 | -90 | -75 | -293 | -381 |
| Net financials | 1.278 | 1.721 | 493 | 721 | 1.183 | 837 | 1.516 | 3.253 | 3.613 | 3.920 | 843 | 6.795 | 14.723 | 1.167 |
| Profit before tax | 1.268 | 1.709 | 484 | 714 | 1.173 | 825 | 1.504 | 3.239 | 3.533 | 3.729 | 754 | 6.720 | 14.430 | 786 |
| Tax | -76 | 66 | -31 | -60 | 14 | 62 | -41 | -2 | 170 | 278 | -0 | 111 | 900 | 265 |
| Net profit | 1.344 | 1.642 | 515 | 774 | 1.159 | 762 | 1.545 | 3.241 | 3.363 | 3.451 | 754 | 6.609 | 13.530 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.534 | 6.080 | 6.457 | 7.165 | 7.889 | 8.298 | 9.737 | 12.628 | 15.525 | 19.474 | 19.999 | 25.238 | 38.036 | 37.557 |
| Equity | 4.487 | 6.033 | 6.450 | 7.124 | 7.882 | 8.291 | 9.731 | 12.621 | 15.484 | 18.435 | 19.075 | 25.184 | 37.964 | 37.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 47 | 7 | 41 | 7 | 7 | 7 | 7 | 41 | 1.039 | 924 | 54 | 31 | 31 |
| Total debt | 47 | 47 | 7 | 41 | 7 | 7 | 7 | 7 | 41 | 1.039 | 924 | 54 | 31 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|