| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 2,2M | +268% |
| Net profit | DKK 1,1M | +1752% |
| Total assets | DKK 23,7M | +6% |
| Equity | DKK 5,2M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 822 | 1.800 | 1.835 | 1.151 | 1.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.939 | 1.800 | 952 | 594 | 2.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.939 | 1.800 | 952 | 594 | 2.182 |
| Net financials | -423 | 1.300 | -706 | -669 | -776 |
| Profit before tax | 2.516 | 3.099 | 246 | -75 | 1.406 |
| Tax | 554 | 686 | 37 | -9 | 311 |
| Net profit | 1.962 | 2.414 | 208 | -66 | 1.096 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.902 | 23.682 | 23.850 | 22.422 | 23.716 |
| Equity | 2.550 | 4.963 | 5.172 | 4.105 | 5.201 |
| Long-term debt | 11.243 | 8.910 | 8.622 | 8.319 | 8.005 |
| Short-term debt | 6.944 | 7.606 | 8.040 | 8.090 | 8.407 |
| Total debt | 18.187 | 16.516 | 16.662 | 16.409 | 16.411 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FN Management | Management | 2005 – 2021 |
JB Audit | Audit | 2005 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Nielsen | Management | 0 companies |
| Jørn Bjarne Hansen | Audit | 0 companies |