| Revenue | DKK 127K | -1115% |
| EBITDA | DKK -4K | +69% |
| Net profit | DKK -5K | +39% |
| Total assets | DKK 395K | +47% |
| Equity | DKK 238K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 174 | 184 | -18 | 189 | 197 | -3 | -2 | -12 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 |
| EBITDA | 186 | 174 | 184 | -18 | 189 | 197 | -3 | -2 | -13 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 174 | 184 | -18 | 189 | 197 | -3 | -2 | -13 | -4 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 5 | -2 |
| Profit before tax | 186 | 174 | 184 | -18 | 189 | 197 | -3 | -2 | -8 | -6 |
| Tax | -0 | -0 | -0 | 71 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 186 | 174 | 184 | -89 | 189 | 197 | -3 | -2 | -8 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 455 | 482 | 227 | 406 | 563 | 323 | 261 | 269 | 395 |
| Equity | 250 | 250 | 250 | 161 | 350 | 457 | 253 | 251 | 243 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 205 | 232 | 66 | 56 | 106 | 70 | 10 | 26 | 157 |
| Total debt | 216 | 205 | 232 | 66 | 56 | 106 | 70 | 10 | 26 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2005 | — | — |
HL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYDIA MEDIA ApS | Company | 50.0% | 50.0% | 2005 |
HWM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Flemming Jakobsen | Management | 0 companies |
| Henrik Lena Madsen | Management | 0 companies |