| Revenue | DKK 2,8M | +52% |
| EBITDA | DKK 1,9M | +31% |
| Net profit | DKK 1M | +39% |
| Total assets | DKK 14,4M | +10% |
| Equity | DKK 9,6M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 164 | 212 | 245 | 566 | 758 | 1.289 | 2.082 | 817 | 950 | 788 | 2.021 | 1.634 | 1.847 | 2.800 |
| Staff expenses | -0 | -0 | -0 | -0 | -371 | -552 | -869 | -834 | -539 | -756 | -254 | -564 | -347 | -363 | -514 |
| EBITDA | 39 | 164 | 212 | 245 | 195 | 206 | 419 | 1.247 | 278 | 194 | 533 | 1.457 | 1.288 | 1.484 | 1.943 |
| Depreciation & amort. | -0 | -0 | -9 | -23 | -32 | -58 | -117 | -114 | -82 | -142 | -47 | -133 | -80 | -248 | -254 |
| EBIT | 39 | 164 | 203 | 221 | 162 | 148 | 302 | 1.133 | 196 | 52 | 486 | 1.324 | 1.208 | 1.235 | 1.688 |
| Net financials | -4 | 1 | 10 | 4 | -6 | -14 | -10 | -18 | -44 | -32 | -10 | -42 | -46 | -110 | -319 |
| Profit before tax | 35 | 165 | 213 | 225 | 156 | 134 | 292 | 1.115 | 152 | 20 | 476 | 1.282 | 1.162 | 1.126 | 1.369 |
| Tax | -0 | -0 | 43 | 54 | 35 | 31 | 66 | 247 | 34 | 6 | 105 | 283 | 257 | 389 | 343 |
| Net profit | 35 | 165 | 169 | 171 | 121 | 103 | 226 | 868 | 118 | 14 | 371 | 1.000 | 904 | 736 | 1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 556 | 593 | 803 | 861 | 1.012 | 5.520 | 6.281 | 6.146 | 5.861 | 6.323 | 7.485 | 8.506 | 13.166 | 14.440 |
| Equity | 144 | 310 | 479 | 552 | 573 | 676 | 4.607 | 5.475 | 5.593 | 5.607 | 5.978 | 6.978 | 7.882 | 8.618 | 9.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 296 | 261 | 1.338 | 1.155 |
| Short-term debt | 131 | 246 | 114 | 247 | 281 | 314 | 897 | 796 | 545 | 240 | 234 | 211 | 363 | 3.026 | 3.405 |
| Total debt | 131 | 246 | 114 | 247 | 281 | 314 | 897 | 796 | 545 | 240 | 331 | 507 | 624 | 4.365 | 4.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEBAL Holding ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gerard Gerner Hansen | Management | 0 companies |